Modern Fitness Gym & Wellness Centre — Mombasa photo 1

No image

⭐ Featured For Sale New

Modern Fitness Gym & Wellness Centre — Mombasa

Fitness & Wellness Nyali, MOMBASA ID: #7

All Listings

Asking Price

KES 7,500,000

Sale listing

Monthly Profit

KES 130,000

per month

Years Operating

< 1 yr

established business

Staff Count

—

employees

Overview

Listing ID

Category

Fitness & Wellness

Listing Type

For Sale

Town

Nyali

County

MOMBASA, Kenya

About This Business

Premium fitness gym with 200+ active monthly members. Air-conditioned with commercial-grade equipment, yoga studio, protein bar and physiotherapy room.

Business Details

Listing Type	For Sale
Category	Fitness & Wellness
Asking Price	KES 7,500,000
Monthly Profit	KES 130,000
Town / Area	Nyali
County	MOMBASA, Kenya
Address	Nyali Centre, Mombasa
Listing ID	#7

Location

Address

Nyali Centre, Mombasa, Nyali, MOMBASA, Kenya

Buyer Safety Tips

Always meet the seller in person at the business premises before committing.
Request original documents — business registration, KRA PIN, and leases.
Do not transfer money before completing due diligence.
Consider engaging a lawyer or business broker for large transactions.
All sellers on VBE are identity-verified — report suspicious activity.

Business Valuation Calculator

Multi-method valuation — SDE Multiple · DCF · Asset-Based

Industry

TTM Gross Revenue (KES)

KES

Cost of Goods Sold (KES)

KES

Operating Expenses (KES)

KES

Add-backs are legitimate personal or one-time expenses run through the business. They're added back to show true earning power.

Owner's Salary + Payroll Taxes (KES)

KES

Personal Vehicle / Travel (KES)

KES

One-time / Non-recurring Expenses (KES)

KES

Non-essential Family Payroll (KES)

KES

Total Add-Backs —

Adjusted EBITDA —

Seller's Discretionary Earnings (SDE) —

SDE = Adjusted EBITDA + Owner's Salary. Used as the base for the SDE Multiple valuation method.

SDE Multiple — 2.0× (drag to adjust quality)

1× Poor2.5× Average5× Excellent

DCF projects the business's free cash flow over 5 years, then discounts it back to today's value. More conservative for uncertain businesses.

Annual Growth Rate (%)

Projected revenue growth for next 5 years

Terminal Growth Rate (%)

Long-term steady-state growth (≈ inflation)

Discount Rate / WACC (%)

Required return — higher for riskier businesses

EBITDA Margin (%)

Net cash flow margin on revenue

5-Year PV of Cash Flows —

DCF Enterprise Value —

Asset-based value = Total Assets − Total Liabilities. Useful as a floor valuation, especially for asset-heavy businesses.

Current Assets — Cash, Inventory, Receivables (KES)

KES

Fixed Assets — Equipment, Property (KES)

KES

Total Liabilities — Loans, Payables (KES)

KES

Total Assets —

Net Asset Value —

📊 Live Valuation Range

Low

KES —

Mid (Recommended)

KES —

High

KES —

SDE Multiple (2.0× SDE) —

Discounted Cash Flow (DCF) —

Asset-Based (NAV) —

SDE

DCF

NAV

* Indicative valuations only. Actual deal value depends on negotiation, due diligence, and market conditions. Consult a business broker or accountant before transacting.

Finance This Business

Loan Amount (KES)

KES

Loan Term

Down Payment — 20%

Interest Rate (% p.a.)

Monthly Repayment —

Total Repayment —

Total Interest Cost —

Down Payment —

Principal (financed) —

Estimates only. Actual rates vary by lender and credit profile. All amounts in KES.

For Sale ⭐ Featured

KES 7,500,000

negotiable · contact seller for details

Contact Restricted

This is a free-tier listing. The seller has not upgraded to a paid plan that enables direct buyer contact. Browse other listings or contact us for assistance.

View Other Listings ›

KES 130,000

Revenue/mo

—

Operating

—

Staff

Send Enquiry to Seller

Your Name *

Phone Number *

Message

Safety Tip: Never pay or transfer money before meeting the seller and verifying the business in person.

About the Seller

Verified Seller

Identity verified by VBE team

Secure communication channel

Listing reviewed & approved

View all Fitness & Wellness listings →